Search icone
Search and publish your papers

Corporate valuation: Laurent Perrier analysis

Or download with : a doc exchange

About the author


About the document

Published date
documents in English
9 pages
1 times
Validated by
0 Comment
Rate this document
  1. Executive summary.
  2. Business overview.
    1. Company's overview.
    2. The champagne market.
  3. Valuation of Laurent Perrier.
    1. Net restated asset value method.
    2. Discounted cash flow model.
    3. DCF based on a 30-years period.
    4. DCF with a cash flow fade.
    5. Multiples model: 1st method and 2nd method.
  4. Sensitivity analysis.
    1. Grape and bottle prices.
    2. Growth in sales' volume.
    3. Sensitivity to Wacc.
  5. References.

Laurent Perrier is a French company specialized in champagne, which is a luxury product. Laurent Perrier manages both the production and the distribution of its champagne and wines. The Group owns its distribution network (through restaurants, hotels, bars, retailers and direct sales). This is a force for the Group since it can capture margins and reduce sales volatility. Laurent Perrier is considered to have the best growth potential in the beverage sector. The Group tends to export more and more where bottle prices do not stop to increase. The company also has the highest percentage of self-grown grapes on the markets, which allows it to have a strong balance sheet, with an expected decrease of the gearing more important than the competitors' one. Nowadays Laurent Perrier is considered to be the best group on the champagne market and has the best growth of share price. Société Générale is one of the leading banks worldwide. The SG note we chose to study was released in May 2007. Consequently, in our analysis, we tried as much as we could to have a critical look on the broker's valuation assumptions but yet, taking into account that it dated of more than 6 months ago.

[...] The main assumptions we made are listed below: - The volume of bottles sold increases until 2011e to reach 14.9 million and remains equal to 14.9 for the end of the forecasts since we consider that Laurent Perrier reaches its maximum production capacity - The bottle price increases regularly over the concerned period, at a rate - The grape price has been determined, considering that it represents 68% of the costs of good sold; it increases at a rate per year - For the other production costs, we computed a rise, to reflect inflation - In the last three years of our business plan, from 2035e to 2037e, we followed the broker's approach which assumes the end of operations after 30 years. [...]

[...] Its share price has been decreasing for one month now and yesterday, Laurent Perrier's shares traded at 2nd Method The second method we studied was to calculate our multiples on the basis of SG's estimates for Laurent Perrier in 2007/08e and 2008/09e. Thus we obtained quite higher share price for the years 2007/08e and 2008/09s, which is normal as these estimates include growth assumptions. However, this method allows more room for approximation as there are hypothesis made for the coming years' financial results Sensitivity analysis Grape prices As we already stated, Champagne is a geographically limited area and the appellation covers almost 34,000 hectares of which more than 95% are planted. [...]

[...] SG explained this change by stating that Laurent Perrier may not be able to sustain such a high performance in the coming months. In fact, we have observed that in the past few weeks, Laurent Perrier's share price has started to decrease and the stock is currently trading at approximately 114?. Consequently, our position concerning the SG note released in May 2007, is to say that the company is under valuated at a price of 104?. But this has of course to be linked to the 6-months difference in our analysis. [...]

Similar documents you may be interested in reading.

Corporate valuation Laurent Perrier Analysis

 Business & market   |  Business strategy   |  Case study   |  09/29/2010   |   .doc   |   14 pages

Top sold for business strategy

International Business Strategy - Acer, Inc.: Taiwan's rampaging dragon

 Business & market   |  Business strategy   |  Case study   |  09/29/2010   |   .doc   |   8 pages

Nike's outsourcing strategy

 Business & market   |  Business strategy   |  Case study   |  01/27/2011   |   .doc   |   5 pages